01/06/2019
Good day
Tierra Vista General Trias
Linnea Single Attached
Lot Area 100sqm
Floor Area 77.25sqm
Provision for 3 Bedrooms
Tcp 2,770,000
LV 2,458,000
Res Fee 15,000
Dp 297,000
payable 18mos 16,500
MA 30 yrs 15,334.72
Req income 51,116
Jasmine Single Attached
Lot Area 58.5
Floor Area 44.5
Provision for 2 Bedrooms
Tcp 1,774,000
LV 1,587,000
Res fee 8,500
Dp 151,500
payable 17mos 10,500
MA 30yrs 10,069.26
Required Income 33,600
Sample Computation
Hillsview Royale phase 5
Tangerine Model
Lot Area 45sqm
Floor Area 32sqm
Tcp 621,000
LV 580,000
Dp 41,000
Res Fee 3,000
Net Dp 38,000
Payable 15mos 2,533.33
MA 30yrs 2,445.30
( if minimum wage earner)
MA 30yrs 3,665.99
( if above minimum wage/seaman/ofw)